Superfan Revenue30-second model · free · no signup · updated
100 superfans beat 100K passive streams.
Model your direct-to-fan revenue: merch, memberships, exclusive content, VIP experiences. Tier-by-tier breakdown, side-by-side streaming comparison, instant scenarios. Free. Pro accounts save scenarios + get monthly check-ins to log actual revenue against forecast.
The model
Set your inputs
Monthly listeners
10,00001K10K50K100K500K1M
3,000 followers (30%)300 email subs (10% of followers)
Superfan conversion (email → superfan)
3%1% low3% typical5% strong10% top-decile
300 email subs × 3% = 9 superfans
Revenue tiers
$38/mo
$ / superfan / month
$68/mo
$ / superfan / month
How we built this